A Creative technological solution for the old conventional education system utilizing artificial intelligence!
Invest NowWe are "Kidocode Ventures Sdn. Bhd. (KV)" which is the Malaysian branch of Kidocode. KV is in charge of entire Kidocode activities within Malaysia. Kidocode is an international company focusing on technological solutions for kids and teens education system. We are pleased to announce our investment plan for those interested in investing in us and supporting us in this very meaningful journey. To know more about our mother company, please click here
Micheal
Brack Obama, Former President of USA
Currently, 3241 students have joined KidoCode! Take a look at the growth of our student's number from August 2015, the very moment we started this journey until the end of 2017.
We are a tech company that is dedicated to integrating technology into the education system. We have been able to develop an online education system facilitated with artificial intelligence! This gives us the scalability to bring long-term cash flow for our company. Our system provides an adaptive and personalized learning system for students of all ages and learning abilities.
This innovation allows us to operate every day from 10 am to 10 pm. Students can come at any time, any day, no scheduling required, and parents love this!
Students can come to our centers, login to their account, watch our instructional videos and complete a variety of tasks and questions under the supervision of our expert trainers. KidoCode trainers coach our students in such a way that it encourages them to find the answers for themselves. We value the importance of self-learning!
Starting from 2019 onwards, we will expand by opening a new branch every year until the end of 2022 to have 5 branches including our current branch at Mont Kiara.
KidoCode currently has over 3241 students registered and the numbers are still increasing. Our technology has given us the strength of scalability and this is why we have experienced rapid growth only in the short period of two years. And this is only the beginning of our journey and we will continue to have million more students from all over the world learning to code at KidoCode.
We are expanding our business by adding new courses. Such as YouTube Engineering, entrepreneurship courses, finance and accounting, public speech workshops, as well as conduct interesting conferences, and run TEDx talks here at KidoCode.
Our center is more than just a classroom! We have transformed the conventional education center into a social hub in which parents and students are able to learn and grow in harmony! Take a virtual tour now. We have KCafe providing food and drink; KRest for rest, sleep or thinking; KRoom for learning and brainstorming; KStage for conferences and presentation!
Steve Jobs
Our journey started in August 2015! Over the last 2 years, we have grown at a rapid rate, accumulating a revenue of more than RM6M! The following diagram illustrates our growth of the last 3 years as well as a projection for the next 5 years in Malaysia.
The Profit after tax margin
is between the range of
30%
to
38%.
Opening 1 new branch on yearly basis from the year 2019 until 2022. Total of 5 branches by 2022.
From the year 2015 to 2017, revenue derived solely from the Mont Kiara branch at Solaris Mont Kiara.
As part of the KidoCode family, the Company is giving a discount of 40% from its valuation of approximate RM80m. To determine the value per share, the Company has selected a lower valuation of RM46.67/- per share based on an average of 3 Years projected Profit After Tax (PAT).
Total Years | 3 | 4 | 5 |
---|---|---|---|
Total Projected Profit | RM24,727,391 | RM46,922,218 | RM77,477,876 |
Average Profit Per Year | RM8,242,464 | RM11,730,554 | RM15,495,575 |
Valuation Methodology | |||
Average PAT per Year | RM8,242,000 | RM11,731,000 | RM15,496,000 |
PE(Multiple) | 9X | 9X | 9X |
Value of Company | RM74,182,000 | RM105,575,000 | RM139,460,000 |
Round Down | RM70,000,000 | RM100,000,000 | RM130,000,000 |
Assuming a discount of 40% | (28,000,000) | (40,000,000) | (52,000,000) |
Net Valuation | RM42,000,000 | RM60,000,000 | RM78,000,000 |
* Value per share - RM Based on the current paid up capital of 900K |
RM46.00 Round Down |
RM66.00 Round Down |
RM86.00 Round Down |
Benjamin Franklin
Offer Details | Amount to be Raise |
Assuming the valuation @ RM42,000,000 | Maximum Amount |
Amount to be raised Current PUC @ RM900,000 |
RM10,000,000 |
Per share - RM | RM46.00 |
No. of shares to be offered | 215,000 |
Segment of shares for Sale |
|
Total Enlarged Capital after Issuance of New Share | RM1,060,000 |
Equity Offered | 20.3% |
No. shares per block | 2,130 |
Minimum block per investment | 3 blocks |
Value Per block - RM | RM98,000 |
Minimum Investment Amount (3 blocks) | RM294,000 |
No. of Blocks | 102 |
The maximum total number of shares offered to the KidoCode family is approximate 215,000 ordinary shares value at RM46.67 per share.
Offer for sale to the investor is based on a minimum of 3 blocks (294,000 ordinary shares) at approximate RM100,000/- per block
Planned dividends policy after the 3rd year. Plan to have a dividend policy to pay minimum of 20% of its profit to the shareholders
After two very amazing and successful years, we have no doubts about where we are heading. We offer a meaningful and healthy business plan, not just an idea. For some companies an “Exit Strategy” may be a way to lower the risks, but for us it is the aim to collect profits.
Company proposed to raise fund via the Initial Public Offering (IPO) before the end of 2023.
Sell back to owners after 3 years lock-in period, at 15% premium to be paid within 12 months after investors’ exit.
We’re always here for you no matter what time of day.
Our business is catered for YOUR children! Why not invest in a company that makes your children as beneficiary for your investment? Depending on the size of your investment, we offer your children complimentary KidoCode product in addition to extra discount based on the price per share.
Einstein
We need your support! Do not hesitate even for a second, to join this societal oriented movement! Your economic profit is guaranteed, but this is a chance for all of us to make a meaningful investment and change our children's future education by utilizing technology.